v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:      
Net (loss) income $ (0.5) $ 1,906.9 $ 2,237.7
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 750.1 879.5 998.4
Deferred income taxes (143.3) (27.2) 205.5
Share-based compensation expense related to equity incentive plans 180.4 177.5 170.4
Loss on settlement of debt 1.7 12.2 8.3
Amortization of debt discount 64.8 37.5 7.2
Amortization of debt issuance costs 7.8 7.3 9.5
Impairment of intangible assets 0.0 1.8 1.8
Other (63.0) (26.1) (1.8)
Changes in operating assets and liabilities, excluding impact of acquisitions:      
Decrease (increase) in accounts receivable 454.0 161.6 (232.7)
Decrease (increase) in inventories 31.6 12.8 (483.2)
(Decrease) increase in accounts payable and accrued liabilities (345.6) (148.4) 323.4
Change in other assets and liabilities (38.1) (64.2) 404.5
Change in income tax payable (1.8) (38.5) (28.0)
Net cash provided by operating activities 898.1 2,892.7 3,621.0
Cash flows from investing activities:      
Other investing 2.4 0.4 0.9
Proceeds from capital-related government incentives 0.4 6.0 0.0
Investments in other assets (164.6) (113.4) (114.2)
Capital expenditures (126.0) (285.1) (486.2)
Net cash used in investing activities (287.8) (392.1) (599.5)
Cash flows from financing activities:      
Proceeds from borrowings on Revolving Credit Facility 68.0 6,271.0 5,935.0
Proceeds from borrowings on Revolving Credit Facility (68.0) (6,371.0) (7,234.1)
Proceeds from borrowings on 2025 Term Loan Facility 0.0 750.0 0.0
Repayments of 2025 Term Loan Facility (750.0) 0.0 0.0
Proceeds from issuance of Commercial Paper 13,937.5 9,039.1 0.0
Repayments of Commercial Paper (15,113.9) (7,688.7) 0.0
Proceeds from issuance of senior notes 1,992.2 994.7 0.0
Repayment of senior notes (1,000.0) (3,400.0) 0.0
Proceeds from issuance of convertible debt 1,250.0 0.0 0.0
Payments on settlement of convertible debt (672.2) (132.8) (170.4)
Issuance of Series A Preferred Stock 1,449.5 0.0 0.0
Deferred financing costs (19.7) (3.0) 0.0
Purchase of capped call options (160.1) 0.0 0.0
Proceeds from sale of common stock 65.4 82.1 82.3
Tax payments related to shares withheld for vested RSUs (57.6) (61.1) (75.8)
Repurchase of common stock (96.5) (982.1) (945.8)
Payment of cash dividends (975.7) (911.5) (695.3)
Capital lease payments (1.6) (1.6) (0.8)
Other Financing (5.6) 0.0 0.0
Net cash used in financing activities (158.3) (2,414.9) (3,104.9)
Net increase (decrease) in cash and cash equivalents 452.0 85.7 (83.4)
Cash and cash equivalents, at beginning of period 319.7 234.0 317.4
Cash and cash equivalents, at end of period 771.7 319.7 234.0
Supplemental disclosure of cash flow information:      
ROU assets obtained in exchange of lease liabilities 10.2 28.0 38.4
Cash paid for interest 236.2 191.2 181.5
Cash paid for income taxes 175.2 517.1 482.6
Operating lease payments in operating cash flows $ 40.0 $ 39.0 $ 39.7

Source