v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income $ 154.1 $ 1,752.2
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 563.1 661.3
Deferred income taxes (125.8) 44.1
Share-based compensation expense related to equity incentive plans 139.7 134.7
Loss on settlement of debt 0.3 12.2
Amortization of debt discount 51.6 18.8
Amortization of debt issuance costs 6.1 5.7
Impairment of intangible assets 0.0 1.3
Other (45.5) (11.7)
Changes in operating assets and liabilities, excluding impact of acquisitions:    
Decrease (increase) in accounts receivable 286.5 (92.8)
(Increase) decrease in inventories (35.1) 16.2
Decrease in accounts payable and accrued liabilities (236.6) (24.0)
Change in other assets and liabilities (72.7) 43.4
Change in income tax payable 6.5 (98.7)
Net cash provided by operating activities 692.2 2,462.7
Cash flows from investing activities:    
Other investing 2.4 0.4
Proceeds from capital-related government incentives 0.1 1.1
Investments in other assets (122.5) (77.4)
Capital expenditures (111.8) (245.0)
Net cash used in investing activities (231.8) (320.9)
Cash flows from financing activities:    
Proceeds from borrowings on Revolving Credit Facility 0.0 5,551.0
Proceeds from borrowings on Revolving Credit Facility 0.0 (5,651.0)
Proceeds from borrowings on 2025 Term Loan Facility 0.0 750.0
Repayments of 2025 Term Loan Facility 750.0 0.0
Proceeds from issuance of Commercial Paper 10,567.1 3,558.3
Repayments of Commercial Paper (10,630.9) (2,914.7)
Proceeds from issuance of senior notes 1,992.2 0.0
Repayment of senior notes (1,000.0) (2,000.0)
Proceeds from issuance of convertible debt 1,250.0 0.0
Payments on settlement of convertible debt (668.5) (132.8)
Deferred financing costs (18.0) (1.5)
Purchase of capped call options (105.0) 0.0
Proceeds from sale of common stock 45.4 57.7
Tax payments related to shares withheld for vested RSUs (45.0) (46.9)
Repurchase of common stock (96.5) (594.7)
Payment of cash dividends (730.9) (669.0)
Capital lease payments (1.2) (1.2)
Other Financing (2.8) 0.0
Net cash used in financing activities (194.1) (2,094.8)
Net increase in cash and cash equivalents 266.3 47.0
Cash and cash equivalents, at beginning of period 319.7 234.0
Cash and cash equivalents, at end of period $ 586.0 $ 281.0

Source